£11k in savings? Here’s how investors could target £17,864 in annual passive income from this 9.5%-yielding gem

This FTSE 100 ultra-high-yield dividend gem can generate a potentially life-changing passive income over time, and it looks very undervalued to me.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

FTSE 100 investment manager M&G (LSE: MNG) remains one of my top-performing passive income shares.

These are stocks chosen for their ability to generate very high annual dividends without much effort on my part.

If these returns are invested back into the stock that paid them — ‘dividend compounding’ – the yearly income can be extremely high.

I aim to increasingly live off this income whilst reducing my weekly working commitments.

Key qualities in my passive income stocks

The starting point in my initial passive income share screening process is an annual yield above 7%.

This figure compensates me for the extra risk involved with investing in stocks rather than the ‘risk-free rate’ of UK 10-year government bonds. The current yield on these bonds is 4.5%.

The second element I want is an undervalued share price. I rarely sell my passive income stocks, but I do not want to take a loss if I do.

An undervalued share price reduces the chance of this happening, in my experience. Conversely, it increases the chance of my making a share price profit in this event.

Underlying both is the third quality I look for in my passive income holdings – earnings growth potential. It is ultimately this that drives a firm’s share price and dividend higher over time.

How does this stock rate on these criteria?

M&G has one of the highest yields of any stock in any FTSE index – currently, 9.5%. This is way more than double the average FTSE 100 yield of 3.5% and nearly triple the FTSE 250’s 3.3%

Moreover, analysts forecast that the firm’s dividend will increase from 19.7p to 20.7p in 2025, 21.3p in 2026, and 22.9p in 2027. These would generate respective yields of 9.5%, 10% and 11%.

The firm also looks extremely undervalued to me. More specifically, using other analysts’ numbers and my own, a discounted cash flow analysis shows the shares are 54% undervalued right now.

This means their fair value is theoretically £4.52. A risk to this is a resurgence in the cost of living that may cause customers to cancel their policies.

However – and my final investment criterion satisfied – analysts forecast its earnings will grow 26.7% every year to end-2027.

How much passive income can it generate?

Investors considering a stake of £11,000 (the average UK savings) in M&G would make £1,045 in first-year dividends.

On the same average yield, this would rise to £10,450 after 10 years and £31,350 after 30 years.

However, using the aforementioned dividend compounding process would greatly boost these numbers.

Doing this on the same 9.5% average yield would generate £17,337 in dividends after 10 years, not £10,450. And after 30 years on the same basis, this would increase to £177,043 rather than £31,350.

With the initial £11,000 included, the M&G holding would be worth £188,043. This would be paying £17,864 in yearly passive income by then.

Given the share price undervaluation in my view, the huge yield, and the high earnings forecasts I will be buying more M&G shares very soon.

Simon Watkins has positions in M&g Plc. The Motley Fool UK has recommended M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Belfast City Sunset with colorful twilight over Lagan Weir Pedestrian and Cycle Bridge spanning over the Lagan River in downtown Belfast
Investing Articles

Up 1,164%! Here’s how the Rolls-Royce share price might keep surging

The Rolls-Royce share price has been flying of late. But here's one reason why the next few years could see…

Read more »

Midnight is celebrated along the River Thames in London with a spectacular and colourful firework display.
Investing Articles

Down 90% and 93%! Are Ocado Group and Aston Martin shares set for a mind-blowing recovery?

Aston Martin shares have been a complete disaster and Ocado has done just as badly. But are these FTSE 250…

Read more »

Amazon Go's first store
Investing Articles

How this £6.24 UK stock is copying Amazon’s winning tactics

Amazon’s success has been built on using its scale to earn high-margin subscription revenues. And a FTSE 250 stock is…

Read more »

Black woman using smartphone at home, watching stock charts.
Growth Shares

Should I sell FTSE 100 stocks ahead of May and go away?

Jon Smith reviews an old market adage but questions whether this still applies against the backdrop in 2026 and the…

Read more »

Finger clicking a button marked 'Buy' on a keyboard
Investing Articles

Time to buy Associated British Foods (ABF) shares after this exciting news?

Associated British Foods just told us what we've been waiting to hear, at interim time. But ABF shares fell, despite…

Read more »

Investor looking at stock graph on a tablet with their finger hovering over the Buy button
Investing Articles

These are 2 of the hottest FTSE 100 stocks to buy right now, say the experts!

Analysts are upbeat about which UK stocks to buy in 2026, in a year that could generate an all-time record…

Read more »

Investing Articles

How to invest £500 in the FTSE 100 today

James Beard explains how investing £500 in this FTSE 100 stock at the start of 2025 would have made an…

Read more »

Investing Articles

£5,000 invested in red-hot UK growth stock ITM Power 5 days ago is now worth…

UK stock ITM Power is getting a lot of attention at the moment. Because the company just partnered with one…

Read more »