£11k in savings? Here’s how investors could target £17,864 in annual passive income from this 9.5%-yielding gem

This FTSE 100 ultra-high-yield dividend gem can generate a potentially life-changing passive income over time, and it looks very undervalued to me.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

A pastel colored growing graph with rising rocket.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

FTSE 100 investment manager M&G (LSE: MNG) remains one of my top-performing passive income shares.

These are stocks chosen for their ability to generate very high annual dividends without much effort on my part.

If these returns are invested back into the stock that paid them — ‘dividend compounding’ – the yearly income can be extremely high.

I aim to increasingly live off this income whilst reducing my weekly working commitments.

Key qualities in my passive income stocks

The starting point in my initial passive income share screening process is an annual yield above 7%.

This figure compensates me for the extra risk involved with investing in stocks rather than the ‘risk-free rate’ of UK 10-year government bonds. The current yield on these bonds is 4.5%.

The second element I want is an undervalued share price. I rarely sell my passive income stocks, but I do not want to take a loss if I do.

An undervalued share price reduces the chance of this happening, in my experience. Conversely, it increases the chance of my making a share price profit in this event.

Underlying both is the third quality I look for in my passive income holdings – earnings growth potential. It is ultimately this that drives a firm’s share price and dividend higher over time.

How does this stock rate on these criteria?

M&G has one of the highest yields of any stock in any FTSE index – currently, 9.5%. This is way more than double the average FTSE 100 yield of 3.5% and nearly triple the FTSE 250’s 3.3%

Moreover, analysts forecast that the firm’s dividend will increase from 19.7p to 20.7p in 2025, 21.3p in 2026, and 22.9p in 2027. These would generate respective yields of 9.5%, 10% and 11%.

The firm also looks extremely undervalued to me. More specifically, using other analysts’ numbers and my own, a discounted cash flow analysis shows the shares are 54% undervalued right now.

This means their fair value is theoretically £4.52. A risk to this is a resurgence in the cost of living that may cause customers to cancel their policies.

However – and my final investment criterion satisfied – analysts forecast its earnings will grow 26.7% every year to end-2027.

How much passive income can it generate?

Investors considering a stake of £11,000 (the average UK savings) in M&G would make £1,045 in first-year dividends.

On the same average yield, this would rise to £10,450 after 10 years and £31,350 after 30 years.

However, using the aforementioned dividend compounding process would greatly boost these numbers.

Doing this on the same 9.5% average yield would generate £17,337 in dividends after 10 years, not £10,450. And after 30 years on the same basis, this would increase to £177,043 rather than £31,350.

With the initial £11,000 included, the M&G holding would be worth £188,043. This would be paying £17,864 in yearly passive income by then.

Given the share price undervaluation in my view, the huge yield, and the high earnings forecasts I will be buying more M&G shares very soon.

Simon Watkins has positions in M&g Plc. The Motley Fool UK has recommended M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Close-up of British bank notes
Investing Articles

3 reasons the Lloyds share price could keep climbing in 2026

Out of 18 analysts, 11 rate Lloyds a Buy, even after the share price has had its best year for…

Read more »

Chalkboard representation of risk versus reward on a pair of scales
Growth Shares

Considering these UK shares could help an investor on the road to a million-pound portfolio

Jon Smith points out several sectors where he believes long-term gains could be found, and filters them down to specific…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing For Beginners

Martin Lewis is embracing stock investing, but I think he missed a key point

It's great that Martin Lewis is talking about stocks, writes Jon Smith, but he feels he's missed a trick by…

Read more »

House models and one with REIT - standing for real estate investment trust - written on it.
Investing Articles

This 8% yield could be a great addition to a portfolio of dividend shares

Penny stocks don't usually make for great passive income investments. But dividend investors should consider shares in this under-the-radar UK…

Read more »

Queen Street, one of Cardiff's main shopping streets, busy with Saturday shoppers.
Investing Articles

Why this 9.71% dividend yield might be a rare passive income opportunity

This REIT offers a 9.71% dividend yield from a portfolio with high occupancy, long leases, and strong rent collection from…

Read more »

Portsmouth, England, June 2018, Portsmouth port in the late evening
Investing Articles

A 50% discount to NAV makes this REIT’s 9.45% dividend yield impossible for me to ignore

Stephen Wright thinks shares in this UK REIT could be worth much more than the stock market is giving them…

Read more »

Investing Articles

2 top-notch growth shares I want in my Stocks and Shares ISA in 2026

What do a world-famous tech giant and a fast-growing rocket maker have in common? This writer wants them both in…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

How can we get started building a passive income ISA in 2026?

Didn't an ancient Chinese investor say the journey to a passive income fortune begins with a single step? If they…

Read more »