How I’d fill an empty ISA to build a £1,051 monthly passive income machine

Jon Smith explains how he could build an ISA around top dividend options to achieve a yield in excess of 6% for his passive income stream.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Senior couple are walking their dog through a public park in Autumn.

Image source: Getty Images

My Stocks and Shares ISA is a great tool to allow me to take advantage of favourable tax treatment when investing. I’ve had an ISA for years, but if I was starting over with an empty one and trying to build up my passive income stream, here’s what I’d do and where I’d look to allocate my money.

My strategy

If I’m going to be focused purely on income generation, the bulk of the stocks I’d look to buy would be dividend shares. This refers to companies that pay out dividends on a regular basis, which provides me with cash which I can then either bank or reinvest to buy more stock.

I’d put 75% of my money in dividend shares. The other 25% I’d invest in growth stocks. These probably won’t pay me any income. However, they have the potential to offer me high share price appreciation in the coming years. For example, let’s say I invested £1,000 in a stock, with average share price gains of 10% a year. After the first year, I could trim my holdings in the company by £100 and still retain my original £1,000 investment. This can act as a source of income.

The main risk with dividend shares is that the income isn’t guaranteed. If a firm has a bad year, it might cut the payment. For growth stocks, the share price might fall instead of rally. This would mean I can’t pull any money out for that period of time.

Building the portfolio

One example of a stock that I’d include is Investec (LSE:INVP). I don’t currently own the stock, but am seriously thinking of buying it.

The current dividend yield is 5.85%, well above the FTSE 250 average. Over the past year, the share price is up 32%. So this could actually act as being a perfect mix of a dividend and growth stock!

The bank has performed well over the past year. Last month, it provided a trading update, which highlighted the “more positive economic outlook”. It expects adjusted operating profit to be between £520m and £550m for H2, in contrast with the £487.7m from H1. With adjusted earnings per share also projected to keep rising, I don’t see the current dividend under any threat.

Investec has a blend of operating divisions, ranging from wealth management to corporate banking. It has diversified geographic exposure, from South Africa to the UK. This should allow it to smooth out any individual problems in a specific area.

One risk is that the recent merger with Rathbones Group could act as a drag overall. Soundbites from past months indicate that the progress is very time-consuming.

The income potential

Each year, I can invest up to £20k of my money in the ISA and y gains are all tax-free. If I assume that I can afford to invest £1k a month in a portfolio that yields me 6.5% a year, my income potential could rise quickly.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

If I kept this up for 11 years, my pot could be worth £194,085. In the following year, this could then yield me £1,051 per month on average.

Jon Smith has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Dividend Shares

Investing Articles

Lists of income stocks to buy almost never include this one — but with a forecast 8.2% yield, I think they should!

This FTSE firm, not always seen as an income play, has a forecast yield of 8.2%, underlining why it's one…

Read more »

Person holding magnifying glass over important document, reading the small print
Investing Articles

Aviva’s share price is down 13% to under £7, despite outstanding 2025 results! Time for me to buy more?

I think Aviva’s share price reflects an outdated view of the business, and that gap between perception and reality is…

Read more »

DIVIDEND YIELD text written on a notebook with chart
Investing Articles

An 8.4% forecast yield but down 16%! Time for me to buy more of this FTSE 100 passive income star?

This FTSE 100 passive‑income machine is delivering rising payouts and strong forecasts, and its share price suggests the market hasn’t…

Read more »

Middle-aged white man pulling an aggrieved face while looking at a screen
Investing Articles

£7,500 invested in Diageo shares 5 weeks ago is now worth…

Our writer wonders if Diageo shares are worth a look at a 14-year low, or whether this FTSE 100 spirits…

Read more »

photo of Union Jack flags bunting in local street party
Investing Articles

Should I put 100% of my money into this dividend stock for passive income?

Owning a diversified portfolio is usually the wisest option. But concentrating wealth in one winning dividend stock could unlock massive…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

£500 buys 259 shares in this 6.5% yielding income stock! [PREMIUM PICKS]

Here are the 3 latest income stock picks from the Share Advisor UK team, with high yields and other bullish…

Read more »

A beach at sunset where there is an inscription on the sand "Breathe Deeeply".
Investing Articles

Are National Grid shares an oasis of calm as the FTSE 100 goes crazy?

Investors view National Grid as a relatively secure source of dividend income and growth. Harvey Jones examines how they're coping…

Read more »

Three generation family are playing football together in a field. There are two boys, their father and their grandfather.
Investing Articles

Here are 3 of the most popular FTSE 100 stocks in a Stocks and Shares ISA

Research reveals that three well-known FTSE 100 companies are some of the most common found in British ISAs. Mark Hartley…

Read more »