How much passive income would I make from just £1,000 invested in this FTSE 100 dividend gem?

Investing a relatively small amount in high-yielding stocks and reinvesting the dividends paid can generate significant passive income over time.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Passive income text with pin graph chart on business table

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

The best way I have found to generate passive income (money made with minimal daily effort) is to invest in high-yielding shares.

I then use the dividends paid me to buy more of the shares to create a virtuous money-making cycle — known as ‘dividend compounding’.

So, the more shares I buy, the more dividends I am paid, and the more shares I can buy and so on. 

The key factors in my share selection

First I look for a yield above 7%. Why this figure? Because I can obtain 4%+ from the 10-year UK government bond – the ‘risk-free rate’ – and shares are riskier.

Second, as I do not want all my dividend gains erased by share price losses, I only buy stocks that look undervalued to me.

And finally, as dividends (and share prices) are driven by business expansion, I look for strongly growing firms as well.

I recently added to my holding in British American Tobacco (LSE: BATS), using these key criteria.

Why this share?

The company paid a dividend of 230.89p a share in 2023, giving a current yield of 9.6%. This is more than double the present average FTSE 100 yield of 3.8%.

Moreover, consensus analysts’ estimates are that its dividend in 2024, 2025, and 2026 will be 236.70p, 246.50p, and 258.80p, respectively.

Based on the current £24.11 share price, this would give yields of 9.8%, 10.2%, and 10.7%.

In terms of the share’s valuation, a discounted cash flow analysis shows it to be around 53% undervalued. Therefore, a fair value would be around £51.30.

This does not guarantee it will reach that price, but it underlines to me how undervalued it still looks.

There are risks in the shares, as in all stocks, of course. One here is that its ongoing transition away from tobacco products to nicotine substitutes is delayed for some reason. Another is any litigation from the effects of its products in the past.

However, consensus analysts’ estimates are that its earnings will grow 51.6% every year to the end of 2026.

High yield with a turbo boost

Based on the current yield, £1,000 invested in the firm would make £96 in the first year.

If I withdrew that money and spent it, then I would make another £96 only next year, provided the yield remained the same. After 10 years of doing this, I would have made £960 to add to my £1,000 initial investment.

Not bad, but it is nothing to what can be achieved if I reinvested the dividends back into the stock.

Doing this would give me an extra £1,602 instead of £960 after 10 years, provided the yield averaged 9.6%. My total investment pot at that point would be £2,602.

Over 30 years on the same basis, the total would be £17,611, paying £1,691 a year, or £141 each month!

Inflation would reduce the buying power of the income, of course. And there would be tax implications according to individual circumstances.

However, it highlights that significant passive income can be generated from much smaller investments in the right stocks if the dividends are reinvested.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Simon Watkins has positions in British American Tobacco P.l.c. The Motley Fool UK has recommended British American Tobacco P.l.c. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Top Stocks

5 stocks Fools have bought for growth and dividends

Sometimes, an investor doesn't have to make the choice between buying a growth stock or dividend shares! Some investments offer…

Read more »

New year resolutions 2025 on desk. 2025 resolutions list with notebook, coffee cup on table.
Investing Articles

1 investment I’m eyeing for my Stocks and Shares ISA in 2025

Bunzl is trading at a P/E ratio of 22 with revenues set to decline year-on-year. So why is Stephen Wright…

Read more »

The flag of the United States of America flying in front of the Capitol building
Investing Articles

Where will the S&P 500 go in 2025?

The world's biggest economy and the S&P 500 index have been flying this year. Paul Summers ponders whether there are…

Read more »

Passive income text with pin graph chart on business table
Dividend Shares

How to invest £20,000 in 2025 to generate safe passive income

It’s easy to generate passive income from the stock market today. Here’s how Edward Sheldon thinks investors should build an…

Read more »

Runner standing at the starting point with 2025 year for starting in new year 2025 to achieve business planing and success concept.
Investing Articles

Could the FTSE 100 hit 9,000 in 2025?

The FTSE 100 has lagged other indexes over the last year. But some commentators believe 2025 could be a stellar…

Read more »

Investing Articles

Why selling cars could drive the Amazon share price higher in 2025

After outperforming the S&P 500 in 2024, Stephen Wright's looking at what could push the Amazon share price to greater…

Read more »

Pink 3D image of the numbers '2025' growing in size
Investing Articles

3 of the best British shares to consider buying for 2025

Looking for UK shares to think about buying next year? These three stocks have all been brilliant long-term investments but…

Read more »

Warren Buffett at a Berkshire Hathaway AGM
Investing Articles

5 crucial Warren Buffett investing habits and a stock to consider buying now

Here's a UK stock idea that looks like it's offering the kind of good value sought by US billionaire investor…

Read more »