436 shares in this FTSE dividend star could make me £1,567 a month in passive income

This stock has one of the best yields in the FTSE 100 and generates major passive income for me, especially through dividend compounding.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Passive income text with pin graph chart on business table

Image source: Getty Images

Passive income is money earned through minimal daily effort, which is the sort of idea I like.

Through relatively little work, this new stream of income can provide more choices in life. A better place to live, more exotic holidays, and even the opportunity to work less or to retire early.

For me, there has been no better way of doing this than buying high-quality stocks that pay high dividends.

I have five stocks in my high-yield portfolio. They are Phoenix Group Holdings yielding 10.2%, M&G at 8.7%, Legal & General at 8%, Aviva at 6.9%, and British American Tobacco (LSE: BATS) at 10%.

However, for me it is not enough that the stocks pay high dividends.

They also need to have a strong core business, so they can continue to pay me high yields.

And they must also appear to be undervalued against their peers. I do not want my dividend gains erased by share price losses, after all.

Ticking all the boxes

I recently added British American Tobacco to my high-yield portfolio because it ticked all these boxes for me.

It has a history of paying high yields. Aside from the current 10%, the yields in 2022, 2021, and 2020 were 6.7%, 7.9%, and 7.8%, respectively.

The core business is currently transitioning away from combustible (tobacco) products to non-combustible (vapes and patches) ones.

This appears to be going well so far. Adjusted profit from operations rose 3.1% in 2023 from 2022 to reach £12.47bn. Adjusted diluted earnings per share (EPS) increased 4% over the same period to 375.6p. And adjusted net debt fell 7.4% to £33.94bn.

One risk here is that its transition away from traditional products is delayed for some reason. Another is any litigation from the effects of its products in the past.

Yet the shares currently trade on the key price-to-earnings (P/E) measurement at just 6.1, against a peer group average of 11.8.

discounted cash flow analysis shows the stock to be around 57% undervalued at the present price of £22.95. Therefore, a fair value would be around £53.37.

The shares may not necessarily ever reach that point, but it underlined to me that they are very good value.

Maximising dividends through compounding

‘Dividend compounding’ is the same principle as compound interest in bank accounts, but rather than interest being reinvested, dividend payments are.

The difference in returns between withdrawing my dividends paid each year and reinvesting them is massive.

For example, 436 shares in British American Tobacco would cost me just over £10,000.

The 10% dividend on these shares would make me £1,000 in the first year. If I withdrew that, I would receive another £1,000 the following year, provided the dividend remained the same.

If I kept withdrawing my payouts and the dividend stayed the same, I would have made £30,000 after 30 years.

However, if I reinvested the dividends back into British American Tobacco stock, I would have £198,374 after 30 years. That would pay me £18,803 a year in passive income, or £1,567 every month.

This is provided the yield averages the same – it may go down or up, as dividends and share prices change. And inflation would affect the buying power of my income.

However, it highlights that big passive income can be generated from a much smaller initial investment.

Simon Watkins has positions in Aviva Plc, British American Tobacco P.l.c., Legal & General Group Plc, M&g Plc, and Phoenix Group Plc. The Motley Fool UK has recommended British American Tobacco P.l.c. and M&g Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

This way, That way, The other way - pointing in different directions
Investing For Beginners

1 FTSE 250 stock I like and 1 I’ll avoid after the stock market correction

Jon Smith analyses the move lower in certain FTSE 250 companies over the past month and picks one that looks…

Read more »

Playful senior couple in aprons dancing and smiling while preparing healthy dinner at home
Investing Articles

Is April 2026 a great time to buy Lloyds shares?

Lloyds shares have been flying over the last two years. And there's one factor that could mean the bank continues…

Read more »

Young mixed-race couple sat on the beach looking out over the sea
Investing Articles

Want to aim for a £500 second income each month? Here’s how much it takes

Christopher Ruane digs into the numbers and mechanics that could let someone with no shares today build an annual second…

Read more »

Aston Martin DBX - rear pic of trunk
Investing Articles

Down 95%, what might it take for the Aston Martin share price to rise 2,000%?

The Aston Martin share price has collapsed. Our writer considers what it might take for it to regain some ground…

Read more »

Investing Articles

How are Diageo shares looking in April 2026?

It's been an eventful year so far, but what has the impact been for Diageo shares, and where might they…

Read more »

UK financial background: share prices and stock graph overlaid on an image of the Union Jack
Investing Articles

P/Es below 7! 3 staggeringly cheap shares despite yesterday’s rally

Investors who fear they have missed their opportunity to buy cheap shares as the stock market recovers might want to…

Read more »

ISA coins
Investing Articles

Want to know what UK investors have been buying in their ISAs?

Looking for stock, trust, and fund ideas this April? Royston Wild discusses what Brits have been stuffing in their Stocks…

Read more »

Mature Caucasian woman sat at a table with coffee and laptop while making notes on paper
Investing Articles

Why aren’t people buying Greggs shares by the bucketload?

Greggs' shares remain in the doldrums. But should Foolish investors consider pouncing while others won't? Paul Summers takes a fresh…

Read more »