No state pension? I’d drip-feed £100 a month into a Stocks and Shares ISA for a £20,793 second income

A State Pension is looking less and less likely in the future. Here’s how to replace the income with the wealth-building power of a Stocks and Shares ISA.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Close up of two senior females hiking together

Image source: Getty Images

Could I replace my pension by investing £100 a month in a Stocks and Shares ISA? The sad truth is: I might need to.

For those of us under 40 years of age, the prospect of a State Pension is a distant one. A few decades from now, state assistance in retirement might be paltry. It might not exist at all. 

I read an article in The Telegraph recently that outlined the scale of the problem. I can save you a read by sharing the subheading: “The kindest thing we could tell young people is: don’t expect a taxpayer funded retirement”. 

Whether the looming spectres of an ageing population and a low birth rate jeopardise the state pension or not, there’s nothing I can do about it. 

What I can control is my own finances, and the threat to my future pension means I think it’s more important than ever to do so. I could even take that £100 a month and target a £20,793 second income from a Stocks and Shares ISA. Here’s my roadmap to achieving that. 

Lucrative returns

The Stocks and Shares ISA is crucial here because it’s tax-advantaged. With this account, I sidestep both capital gains tax and dividend tax. 

Both taxes would otherwise need to be paid from my earnings from the stock market. This alone makes it look more attractive than other options. The earnings from a buy-to-let, for instance, is taxed as income and can be as high as 45%.

Please note that tax treatment depends on the individual circumstances of each client and may be subject to change in future. The content in this article is provided for information purposes only. It is not intended to be, neither does it constitute, any form of tax advice. Readers are responsible for carrying out their own due diligence and for obtaining professional advice before making any investment decisions.

Making money through a Stocks and Shares ISA is a breeze too. I research my company then buy the stock. Once that’s done, I am too. It’s the company making sales and income that gives me a return. I don’t have to lift a finger. That’s true passive income. 

Investing like this has proved lucrative for decades and even centuries. The naysayers might point to a recession here or a stock market crash there, but the markets have rebounded every single time. There’s a reason this is the favoured option for private pensions to grow wealth. I’ll simply be looking to take matters into my own hands.

The data shows that people have made big money in these ISAs. It’s now 4,000 ISAs that have made it to the £1m mark. The accounts have deposit limits too, so it’s not like those are rich people who just put a lot of money in, they had to invest their way up to a million.

Second income

I’m not aiming for £1m though, as I only have £100 a month to work with. How much could I make with that? Well, I can’t do the calculation in my head, but even if I target a 10% yearly return, I wouldn’t expect to replace a State Pension with it. 

The answer, though, is surprising. Over a 30-year timeframe, my £100 a month builds up to a £207,929 nest egg. The next year after that, a 10% return gives back £20,793 as a second income. Splendid. 

I wouldn’t look to withdraw all that each year though. The stock market is volatile and the amount I receive each year would be inconsistent. Some years I’d lose money. For this reason, if I withdraw too much too fast, I may get unlucky and whittle my nest egg down.

John Fieldsend has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Man putting his card into an ATM machine while his son sits in a stroller beside him.
Investing Articles

At 100p, is now a good time to consider buying Lloyds shares?

With Lloyds shares changing hands for 12% less than in February, James Beard considers whether they are now (10 April)…

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

Get ready for a once-in-a-lifetime S&P 500 buying opportunity

Could SpaceX, OpenAI, and Anthropic joining the stock market create a once-in-a-lifetime chance to buy the S&P 500’s biggest and…

Read more »

Woman riding her old fashioned bicycle along the Beach Esplanade at Aberdeen, Scotland.
Investing Articles

An 8.4% yield! A dividend growth stock to consider stashing in a SIPP for decades?

James Beard takes a closer look at a stock that’s increased its dividend during 17 of the past 20 years.…

Read more »

Front view of aircraft in flight.
Investing Articles

Get ready for Rolls-Royce shares’ next move higher

Rolls-Royce shares have pulled back in 2026 amid geopolitical instability. Could we be about to see another explosive move higher?

Read more »

Storytelling image of a multiethnic senior couple in love - Elderly married couple dating outdoors, love emotions and feelings
Investing Articles

No savings at 40? Here’s how to target a £2,320 monthly passive income in retirement

It’s never too late to save for retirement. In fact, someone starting in their 40s could still aim for a…

Read more »

Smiling young man sitting in cafe and checking messages, with his laptop in front of him.
Investing Articles

This penny stock could be one of the best defence plays on the AIM

Dr James Fox takes a look at a penny stock that's just crossed the £50m market-cap milestone. He believes it…

Read more »

Happy woman commuting on a train and checking her mobile phone while using headphones
Investing Articles

After slumping up to 13%, are these cheap UK shares set to rebound?

These UK shares have fallen by double-digit percentages over the last month. Royston Wild explains why they now sit in…

Read more »

Businessman hand stacking money coins with virtual percentage icons
Investing Articles

The next Rolls-Royce? This FTSE 100 turnaround story appears overlooked

Dr James Fox believes that FTSE 100 industrial stock Melrose Industries has huge potential, with the market under-appreciating its moat.

Read more »