How I’d turn an empty £20k ISA into world-class passive income of £36,339 a year

FTSE 100 dividend shares look brilliant value at the moment. I’d buy these five to generate a lifelong passive income for my retirement.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Smiling family of four enjoying breakfast at sunrise while camping

Image source: Getty Images

UK investors seeking passive income have a competitive advantage as FTSE 100 stocks pay some of the most generous dividends in the world. The index is forecast to yield more than 4.4% next year, while a heap of companies pay a lot more than that.

If my Stocks and Shares ISA was empty, I’d want to start generating income as soon as possible. Every year lost is a missed opportunity, as my figures show.

Let’s say I divided this year’s £20,000 allowance equally between five of my favourite high-yielding FTSE 100 stocks. I rate these stocks so highly that I’ve bought four of them in recent months. The fifth is now top of my shopping list.

I’m after a steady stream of dividends

When picking these five stocks, I used two broad criteria. First, I wanted a juicy yield. Second, I was after a low valuation. I also checked for risks, to make sure I wasn’t walking into a value trap and their yields look sustainable (although that’s never guaranteed).

Wealth manager M&G looks like an oversold stock with bounce-back potential plus a whopping yield of 9.66% that might just prove affordable. Insurer and asset manager Legal & General Group comes close with a thumping 8.47% yield.

I also hold mining giant Rio Tinto, which yields 7.75%, and Lloyds Banking Group, which is forecast to yield 6.1%. I don’t hold housebuilder Taylor Wimpey, which yields a mighty 7.94%, but I plan to put that right before it goes ex-dividend on 12 October.

Combined, these five dividend heroes offer an average yield of 7.98%. If I put £4,000 into each, I would pocket dividends of £1,596 over the next year. All of which I would reinvest to build up my position in these five shares.

See how income builds over time

Now let’s make two assumptions. The first is that my retirement is 30 years away and I remain invested in these five shares throughout. Then let’s assume none of their share prices grow, so all I get is the yield. 

In that case, after 30 years I would have £200,138. That’s 10 times my original sum. Its real value will be eroded by inflation but it’s still a lot. If I then drew my 7.98% yield as income, I’d get £15,971 a year.

Now let’s say I did generate some share price growth, say, a modest 3% a year. My portfolio would be worth £455,378 after 30 years and yield a thumping £36,339 a year. Not bad for an initial £20k stake.

Plenty can happen over three decades, of course. One or two of my stock picks could struggle or even go bust. They might cut their dividends or dump them all together. Or they could outperform. It could go either way.

Also, I wouldn’t just invest one year’s ISA allowance, but would invest year after year, in a wider portfolio of shares, not just five. That way I could end up with a lot more income than £36k a year.

Whatever happens in practice, I believe my theory holds good. By holding high-yielding income stocks for a long, long time, I can hope to generate a passive income in retirement that far exceeds my original investment. That’s the power of UK dividend stocks.

Harvey Jones has positions in Legal & General Group Plc, Lloyds Banking Group Plc, M&G Plc, and Rio Tinto Group. The Motley Fool UK has recommended Lloyds Banking Group Plc and M&G Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Two business people sitting at cafe working on new project using laptop. Young businesswoman taking notes and businessman working on laptop computer.
Investing Articles

Are 76% off Vistry shares a once-in-a-decade opportunity?

Vistry shares are looking dirt-cheap on some metrics. Is this the kind of rare buying opportunity that only comes around…

Read more »

Road 2025 to 2032 new year direction concept
Investing Articles

Down 10% in a month with a near-7% yield — are Aviva shares the perfect ISA buy?

Harvey Jones says stock market volatility could give investors the opportunity to snap up Aviva shares at a reduced price…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

£5,000 invested in Diageo shares 1 month ago is now worth…

Diageo shares have dipped below £14 recently, taking the one-year fall to 31%. So why has one leading broker turned…

Read more »

Close-up image depicting a woman in her 70s taking British bank notes from her colourful leather wallet.
Investing Articles

Elon Musk could give Scottish Mortgage shares a huge boost!

Dr James Fox explains why Scottish Mortgage shares could benefit massively as Elon Musk looks to take SpaceX public later…

Read more »

Investing Articles

As Rolls-Royce and Babcock rocket, has the BAE Systems share price finally run out of juice?

Harvey Jones is astonised at recent sluggish performance of the BAE Systems share price and wonders if there is better…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

Down 31% and with a P/E of 8.8, is this FTSE 100 share too cheap to ignore?

Berkeley's share price has collapsed to its cheapest in roughly 10 years. Is the FTSE share now too cheap to…

Read more »

Investing Articles

10 dirt-cheap shares to consider after the correction

Investors keen to contribute to their ISA allowance before Sunday's deadline have a brilliant opportunity to buy cheap shares due…

Read more »

UK supporters with flag
Investing Articles

Why I think this super-cheap growth stock will lead the charge when the FTSE 100 recovers

Harvey Jones is seriously excited by this FTSE 100 growth stock but he also cautions that it can be very…

Read more »