How I’d turn an empty £20k ISA into world-class passive income of £36,339 a year

FTSE 100 dividend shares look brilliant value at the moment. I’d buy these five to generate a lifelong passive income for my retirement.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Smiling family of four enjoying breakfast at sunrise while camping

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

UK investors seeking passive income have a competitive advantage as FTSE 100 stocks pay some of the most generous dividends in the world. The index is forecast to yield more than 4.4% next year, while a heap of companies pay a lot more than that.

If my Stocks and Shares ISA was empty, I’d want to start generating income as soon as possible. Every year lost is a missed opportunity, as my figures show.

Let’s say I divided this year’s £20,000 allowance equally between five of my favourite high-yielding FTSE 100 stocks. I rate these stocks so highly that I’ve bought four of them in recent months. The fifth is now top of my shopping list.

I’m after a steady stream of dividends

When picking these five stocks, I used two broad criteria. First, I wanted a juicy yield. Second, I was after a low valuation. I also checked for risks, to make sure I wasn’t walking into a value trap and their yields look sustainable (although that’s never guaranteed).

Wealth manager M&G looks like an oversold stock with bounce-back potential plus a whopping yield of 9.66% that might just prove affordable. Insurer and asset manager Legal & General Group comes close with a thumping 8.47% yield.

I also hold mining giant Rio Tinto, which yields 7.75%, and Lloyds Banking Group, which is forecast to yield 6.1%. I don’t hold housebuilder Taylor Wimpey, which yields a mighty 7.94%, but I plan to put that right before it goes ex-dividend on 12 October.

Combined, these five dividend heroes offer an average yield of 7.98%. If I put £4,000 into each, I would pocket dividends of £1,596 over the next year. All of which I would reinvest to build up my position in these five shares.

See how income builds over time

Now let’s make two assumptions. The first is that my retirement is 30 years away and I remain invested in these five shares throughout. Then let’s assume none of their share prices grow, so all I get is the yield. 

In that case, after 30 years I would have £200,138. That’s 10 times my original sum. Its real value will be eroded by inflation but it’s still a lot. If I then drew my 7.98% yield as income, I’d get £15,971 a year.

Now let’s say I did generate some share price growth, say, a modest 3% a year. My portfolio would be worth £455,378 after 30 years and yield a thumping £36,339 a year. Not bad for an initial £20k stake.

Plenty can happen over three decades, of course. One or two of my stock picks could struggle or even go bust. They might cut their dividends or dump them all together. Or they could outperform. It could go either way.

Also, I wouldn’t just invest one year’s ISA allowance, but would invest year after year, in a wider portfolio of shares, not just five. That way I could end up with a lot more income than £36k a year.

Whatever happens in practice, I believe my theory holds good. By holding high-yielding income stocks for a long, long time, I can hope to generate a passive income in retirement that far exceeds my original investment. That’s the power of UK dividend stocks.

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Harvey Jones has positions in Legal & General Group Plc, Lloyds Banking Group Plc, M&G Plc, and Rio Tinto Group. The Motley Fool UK has recommended Lloyds Banking Group Plc and M&G Plc. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Investing Articles

£10k in savings? These 2 gems could make £832 in passive income

Jon Smith outlines a couple of dividend shares with an average yield above 8% that could enhance a passive income…

Read more »

Growth Shares

This major UK bank just updated the forecast for the Rolls-Royce share price

Jon Smith talks through an analyst forecast for the Rolls-Royce share price and explains why he thinks further gains could…

Read more »

Middle-aged white male courier delivering boxes to young black lady
Investing Articles

This FTSE 100 share looks like a Black Friday bargain for me!

Our writer explains why he recently took the opportunity to buy this ultra-cheap FTSE 100 share after its 39% year-to-date…

Read more »

Investing Articles

What will happen to the stock market in 2025? Here’s what the experts say

The UK stock market did well at the start of this year but has faltered towards the end. Our writer…

Read more »

Investing Articles

After plunging nearly 40%, I’m considering buying this bargain FTSE 100 stock

Paul Summers has been running the rule over one of the year's biggest FTSE 100 losers. Is a screamingly cheap…

Read more »

Ice cube tray filled with ice cubes and three loose ice cubes against dark wood.
Investing Articles

Just released: this month’s lower-risk, higher-yield Share Advisor recommendation [PREMIUM PICKS]

Ice ideas will usually offer a steadier flow of income and is likely to be a slower-moving but more stable…

Read more »

Investing Articles

Should I buy growth or value in my Stocks and Shares ISA?

Here’s why Stephen Wright's looking past the difference between growth stocks and value shares when finding investments for his ISA.

Read more »

Young mixed-race woman jumping for joy in a park with confetti falling around her
Investing Articles

If I’d invested £5,000 in a Nasdaq index fund 5 years ago, here’s how much I’d have now

The Nasdaq index keeps hitting new all-time records in 2024, as US tech stocks fly. How much could I have…

Read more »