How I’d try to create £105,000 in passive income by investing just £400 a month!

Dr James Fox explains how he’d use a compound returns strategy to build wealth over 35 years and generate passive income in retirement.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Middle-aged black male working at home desk

Image source: Getty Images

By investing in UK stocks, and by being patient, investors can create considerable wealth and generate life-changing passive income. For me, passive income is one of the main objectives of investing.

But I don’t need the money right now. Instead, I’m using a compound returns strategy to build wealth over the long run. After a few decades, when my pot has built up, I can start drawing down.

While the FTSE 100 offers strong returns, good quality mid-cap and even small-cap stocks can deliver big returns, unlocking sizeable income streams.

Unlocking impressive returns

The FTSE 250 is a capitalisation-weighted index consisting of the 101st to the 350th largest companies listed on the London Stock Exchange.

Over the last two decades the mid-cap FTSE 250 has provided a higher return than the FTSE 100, despite smaller dividend yields.

In fact, since its inception in 1992, the FTSE 250 has delivered an average annualised total return of 10.6%. That’s despite a correction in 2022. The index has also achieved over a 600% total return since 1998.

Compound returns

A compound returns strategy involves reinvesting my dividends and earning interest on my interest. Essentially, it’s very much like a snowball effect.

So how could I make this work when investing in FTSE 250 stocks? Well, let’s assume I invest starting with capital of £10,000 in FTSE 250 stocks, and achieve 10.6% in annualised returns. And every year, I reinvest my dividends while adding £400 a month.

Clearly, over time, my portfolio should grow in size. And the longer I leave it, the larger the pot becomes. 

YearsPot size
5 years£48,420.77
15 years£223,925.00
25 years£728,143.06
35 years£2,176,745.52

If I have the ability to leave the funds to grow for 35 years, at the end of the period I would have more than £2m.

And from here, I start taking the passive income to fund my life. A dividend yield of 5% would furnish me with £105,000 a year. That’s a pretty impressive return on a monthly investment of £400.

Naturally, there are ways I can enhance the size of my portfolio further. For one, I could increase my monthly contributions in line with inflation.

If I increased my contributions by 5% each year, after 35 years, my pot would be worth a staggering £3.25m. That’s enough to generate more than £150,000 in passive income each year.

Managing risk

The risk profile of FTSE 250 stocks can be higher than those on the FTSE 100, but that’s why I have to pick carefully.

Tough economic conditions can adversely impact smaller stocks more than larger companies. This is because smaller companies typically have fewer resources at hand to weather challenging operating environments. 

We can observe this just by looking at the performance of the indexes over the past year. The FTSE 100 is up 3% — albeit aided by surging resource stocks — while the FTSE 250 is down 15%.

Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Lady wearing a head scarf looks over pages on company financials
Investing Articles

Is April a good time to start buying shares?

Wondering whether now's a good time to start buying shares to build wealth? History suggests it is, says Edward Sheldon.

Read more »

A senior group of friends enjoying rowing on the River Derwent
Investing Articles

How much passive income could a Stocks and Shares ISA pump out every year?

Regular investing inside a Stocks and Shares ISA could lead to the equivalent of £141 a week in tax-free passive…

Read more »

Fans of Warren Buffett taking his photo
Investing Articles

With the FTSE 100 down 5%+ investors should remember this legendary quote from Warren Buffett

Warren Buffett is widely regarded as the greatest investor of all time. And he says that the best time to…

Read more »

Inflation in newspapers
Investing Articles

1 FTSE 100 stock that could benefit from higher inflation

For most companies, inflation is a risk. But for one FTSE 100 firm, higher input costs could be an opportunity…

Read more »

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

The 2026 stock market sell-off could be a rare opportunity to build wealth in an ISA

The recent stock market sell-off has led to some shares falling 20% or more. This could be a great opportunity…

Read more »

Thoughtful man using his phone while riding on a train and looking through the window
Investing Articles

It’s down another 13%! Analysts were dead wrong about the Greggs share price

The Greggs share price continues to fall and analysts have been revising their share price targets down further. Dr James…

Read more »

Burst your bubble thumbtack and balloon background
Investing Articles

Is the stock market about to reach breaking point?

Private credit has a problem with the emergence of artificial intelligence. And it could be set to create issues across…

Read more »

BUY AND HOLD spelled in letters on top of a pile of books. Alongside is a piggy bank in glasses. Buy and hold is a popular long term stock and shares strategy.
Investing Articles

A once-in-a-decade chance to buy this S&P 500 stock?

As investors focus on oil prices and the conflict in Iran, Stephen Wright's looking at potential opportunities in the S&P…

Read more »