Is Darktrace stock undervalued? DCF calculations suggest so

Dr James Fox explores whether Darktrace stock is undervalued having lost more than half of its value after takeover talks failed in late summer.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

Businesswoman calculating finances in an office

Image source: Getty Images

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Darktrace (LSE:DARK) stock has demonstrated extreme volatility over the past year.

The share price is down 30% over 12 months, but the stock soared in July amid takeover talks before slumping when the talks collapsed a month later.

So, with the stock trading at 285p, is Darktrace really undervalued or is it cheap for a reason?

Should you invest £1,000 in Darktrace Plc right now?

When investing expert Mark Rogers has a stock tip, it can pay to listen. After all, the flagship Motley Fool Share Advisor newsletter he has run for nearly a decade has provided thousands of paying members with top stock recommendations from the UK and US markets. And right now, Mark thinks there are 6 standout stocks that investors should consider buying. Want to see if Darktrace Plc made the list?

See the 6 stocks

What it does

The Cambridge-based company sells AI technology that autonomously fights back against cyber attacks in real time.

And it seems like a good time to be in the cybersecurity space. Russia’s invasion of Ukraine and rising geopolitical tensions more broadly have created an environment in which cyber crime (occasionally carried out by organisation backed by nation states) is rife.

In early 2022, US President Joe Biden urged companies to tighten their cyber defences. 

Performance

In its last update, Darktrace held its guidance for the year. The firm said that first-quarter revenue rose 37% to $126.3m, while annual recurring revenue rose 40.5% to $511.5m on a constant currency basis. Net new customers rose by a third to 7,757.

This is all very positive. And while there have been concerns about price cutting and falling margins, that doesn’t appear to be showing impacting performance.

Moving forward, Darktrace has forecast 30%-33% revenue growth for 2023, but predicted exchange rates will act as a drag on revenue growth this year.

Attractive valuation

There’s no consensus on the best way to value shares. And with growth stocks it becomes even more complicated.

That’s because forecasting future earnings is a larger part of the equation, and that’s difficult. It raises questions like how long the current growth rate can be sustained, or whether adoption will grow over time.

Today I’m looking at discounted cash flow calculations with a 10-year exit.

Analysts suggest that free cash flow will grow eightfold in 2023 and 2024 before slowing across the next eight years.

Using these figures and a discount rate of around 8%, I reach an equity value of $4.8bn. When divided by the number of shares and compared to the current share price, I can see that the stock is undervalued by 50%.

That’s clearly very attractive, and it certainly raises my interest in the stock.

But it’s important to recognise that forecasting future cash flow is difficult. I’ve used the average forecast from analysts online, but others will vary.

The above calculation suggests a fair share price of 559p. That’s broadly in line with Numis, which recently set a price target of 520p.

So, it does appear that Darktrace is undervalued at this moment in time. That could partially reflect the scandal that impacted the firm in 2022. A founder, Nicole Eagan, was accused of being part of a clique that inflated figures in the sale of Autonomy to Hewlett Packard in 2011.

Despite this, I’m looking to add Darktrace to my portfolio and I’m searching for a good entry point.

Pound coins for sale — 31 pence?

This seems ridiculous, but we almost never see shares looking this cheap. Yet this Share Advisor pick has a price/book ratio of 0.31. In plain English, this means that investors effectively get in on a business that holds £1 of assets for every 31p they invest!

Of course, this is the stock market where money is always at risk — these valuations can change and there are no guarantees. But some risks are a LOT more interesting than others, and at The Motley Fool we believe this company is amongst them.

What’s more, it currently boasts a stellar dividend yield of around 10%, and right now it’s possible for investors to jump aboard at near-historic lows. Want to get the name for yourself?

See the full investment case

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

James Fox has no position in any of the shares mentioned. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.

More on Investing Articles

Young female business analyst looking at a graph chart while working from home
Investing Articles

After collapsing 28% today, are Bunzl shares too cheap to ignore?

A poor trading statement has sent Bunzl shares to multi-year lows. Could now be a good time to consider investing…

Read more »

Investing Articles

These 5 stocks could earn £1,600 of annual passive income in a £20,000 ISA

Harvey Jones shows how to generate a high and rising passive income by buying a balanced mix of high-yielding FTSE…

Read more »

Young woman holding up three fingers
Investing Articles

3 things I like about Greggs shares

Greggs shares have tumbled by more than a third over the past year. But this writer has no plan to…

Read more »

artificial intelligence investing algorithms
Investing Articles

Nvidia stock: beware the bear market rally

Andrew Mackie argues that investors should tread carefully before investing in Nvidia stock, as the worst of the sell-off could…

Read more »

Young black colleagues high-fiving each other at work
Investing Articles

Up 73% in one year, is this the best value stock in the FTSE 100?

A brilliant run of form suggests this FTSE 100 giant should no longer make the cut as a value stock.…

Read more »

Investing Articles

The best could yet be to come for UK shares! I’m buying these ones

Amid ongoing stock market turbulence, this writer's been adding selected UK shares to his portfolio. Here's why and what he…

Read more »

Top Stocks

4 UK stocks trading well below book value to consider buying

Sometimes, it pays to be contrarian: who says the UK market has priced a stock precisely right, anyway?

Read more »

Investing Articles

The S&P 500’s 12% off its highs. Is now a good time to buy US shares for an ISA?

Right now, a lot of British investors are wondering whether it’s a good time to buy US shares. Here, Edward…

Read more »