How Much Is Quindell plc Really Worth?

Downside is apparent for Quindell plc (LON:QPP) shareholders, writes Alessandro Pasetti.

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

When investing, your capital is at risk. The value of your investments can go down as well as up and you may get back less than you put in.

Read More

The content of this article is provided for information purposes only and is not intended to be, nor does it constitute, any form of personal advice. Investments in a currency other than sterling are exposed to currency exchange risk. Currency exchange rates are constantly changing, which may affect the value of the investment in sterling terms. You could lose money in sterling even if the stock price rises in the currency of origin. Stocks listed on overseas exchanges may be subject to additional dealing and exchange rate charges, and may have other tax implications, and may not provide the same, or any, regulatory protection as in the UK.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

In the last 52 weeks of trading, Quindell (LSE: QPP) stock has been valued below 10p and above 40p, and it currently trades at 21p. Its stock price is also highly volatile — it’s up almost 9% in the last five trading sessions.  But the real value of the insurance claims processor hinges on its asset base. 

Valuation & Balance Sheet

Quindell is essentially an outsourcing platform for the insurance claims market. It reported total assets of £881 million as of 31 December 2013.

Cash on hand and equivalents totalled £199.6 million, or 3.2p per share on a fully diluted basis. Receivables stood at £314.9m. Assuming 100% of short-term credits will be successfully collected, which is a pretty generous assumption, receivables are valued at about 5.1p per share.

Should you invest £1,000 in Bodycote Plc right now?

When investing expert Mark Rogers has a stock tip, it can pay to listen. After all, the flagship Motley Fool Share Advisor newsletter he has run for nearly a decade has provided thousands of paying members with top stock recommendations from the UK and US markets. And right now, Mark thinks there are 6 standout stocks that investors should consider buying. Want to see if Bodycote Plc made the list?

See the 6 stocks

The valuation of goodwill and intangibles is, in most cases, highly problematic.

Assuming a 50% discount is applied to these items, the book value of Quindell’s goodwill and other intangibles comes in at 2.3p per share.

Inventory, pre-paid expenses and property, plant and equipment have a combined book value of about £28m, or 0.5p per share. Long-term investments, meanwhile, are worth less than 1p per share.

So, according to this approach, Quindell stock would be fairly priced at 12p, which implies a 40%-plus discount to its current market value.

Even if no discount is applied to the value of goodwill and intangibles, resulting in another 2.3p being added back, that only gives a fair value of 13.8p,  so there’d still be a discount of about 30%.

Investors who abide by value won’t be bothered to look beyond the company’s current assets base, however. Then, Quindell’s fair price drops to 8.3p per share. In this scenario, the Quindell stock is currently overvalued by 60%.

Elsewhere: Receivables And Operating Cash Flow

Other figures also deserve attention. The cash flow statement signals a massive change in account receivables in 2013, which have grown by about £137m year-on-year. The speed at which they are collected is getting better, but they should be closely monitored. Positive working capital (+£330m) means that Quindell can’t self-finance its operations.

The company says:

“in terms of the assessing the group’s resilience, whilst it has no need to, ultimately if required the group can choose to adjust its capital structure by varying the scale and mix of its trading activities to reduce any requirement to fund working capital. It can also seek to liquidate receivables at a faster rate than normal if it chose to through payment protocols and additional block settlements of debt, although there would likely be a cost in the form of a discount to this.

Debt Maturity: during 2013, the company successfully renewed and extended two of its core banking facilities to April 2015, and extended its third to December 2015, Quindell said.

Liquidity risk is real, operating cash flow is negative and the maturity profile of its debt obligations isn’t exactly reassuring. Very little visibility on its trailing performance doesn’t provide a helping hand, either.

What About An Upbeat View?

A bullish stance on Quindell would be based on the profit and loss statement of the company. Not only is Quindell growing revenue by acquiring other assets, but it also boats hefty operating margins and its net leverage ratio is in good order.

Yet value is something else.

(I have refrained from debating the merits of recent analysis published by Gotham City Research, which had a big impact on the stock price of Quindell earlier this year. Gotham claimed that Quindell stock is worth less than 3p, based on several issues it claimed to have found, including the methodology applied to the reconciliation of profits per unit and corporate governance.)

Pound coins for sale — 31 pence?

This seems ridiculous, but we almost never see shares looking this cheap. Yet this Share Advisor pick has a price/book ratio of 0.31. In plain English, this means that investors effectively get in on a business that holds £1 of assets for every 31p they invest!

Of course, this is the stock market where money is always at risk — these valuations can change and there are no guarantees. But some risks are a LOT more interesting than others, and at The Motley Fool we believe this company is amongst them.

What’s more, it currently boasts a stellar dividend yield of around 10%, and right now it’s possible for investors to jump aboard at near-historic lows. Want to get the name for yourself?

See the full investment case

Should you invest, the value of your investment may rise or fall and your capital is at risk. Before investing, your individual circumstances should be assessed. Consider taking independent financial advice.

Alessandro does not own shares in any of the companies mentioned.

 

More on Investing Articles

Investing Articles

Up 30% in weeks, does the BAE Systems share price still offer value?

The BAE Systems share price has been on a tear over the past couple of months. This writer sees limited…

Read more »

Three signposts pointing in different directions, with 'Buy' 'Sell' and 'Hold' on
Investing Articles

Hunting for shares to buy as the market trembles? Remember this!

After a choppy week in global stock markets, our writer goes back to basics in his hunt for bargain shares…

Read more »

Investing Articles

3 simple principles to help build wealth in an ISA

As a new tax year opens up new ISA allowances for many investors, our writer shares a trio of things…

Read more »

Investing Articles

US trade tariffs: what they could mean for UK shares like Ashtead, Compass Group, and Experian

US trade tariffs continue to rock global markets, and the UK is no exception. Our writer considers how a new…

Read more »

Mindful young woman breathing out with closed eyes, calming down in stressful situation, working on computer in modern kitchen.
Dividend Shares

The Trump slump has smashed these FTSE 100 shares!

After a rough week for US and UK shares, investors have been shaken. But now these FTSE 100 stocks have…

Read more »

Investing Articles

£10,000 invested in Rolls-Royce shares 5 years ago is now worth…

Rolls-Royce shares have been on fire since April 2020. Part of this is the result of pandemic restrictions lifting, but…

Read more »

Young Asian woman with head in hands at her desk
Investing Articles

£10,000 invested in Tesla stock at its peak in 2024 is now worth…

Over the last few months, Tesla stock has lost nearly half its value. Here, Edward Sheldon explores a few takeaways…

Read more »

Investing Articles

Is the S&P 500 heading for an epic stock market crash?

Our writer shares his thoughts on a very crazy time for the S&P 500 and the wider stock market. How…

Read more »