This Model Suggests Lloyds Banking Group PLC Could Deliver A 53.1% Annual Return

Roland Head explains why Lloyds Banking Group PLC (LON:LLOY) could deliver a 53.1% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

Banks are traditionally seen as income stocks, but Lloyds Banking Group (LSE: LLOY) (NYSE: LYG.US) doesn’t currently pay dividends, thanks to the taxpayer-funded bailout it received during the financial crisis.

Lloyds is expected to get permission from its regulators to resume dividend payments in the next twelve months, during which time the government is expected to continue to sell its remaining 32% stake in the bank.

The government’s next Lloyds share sale is expected to be open to private investors, as well as institutions. As a potential Lloyds buyer, I need to know what kind of return I can expect from Lloyds shares, before I can decide whether to invest.

Is Lloyds worth the risk?

Ideally, individual share purchases should offer a total return in excess of 8% – the long-term average total return from UK equities – to justify the extra risk and complexity of an actively-managed portfolio.

Lloyds lack of recent dividend history makes it harder to model the likely returns from this stock, but we do have some clues to work with.

Firstly, analysts’ consensus forecasts are suggesting Lloyds will pay a dividend of 2.3p next year, providing a 2014 prospective yield of 3.2%.

Secondly, Lloyds’ chief executive, António Horta-Osório, recently told investors he is aiming to pay out 70% of the bank’s earnings as dividends by 2015.

Finally, analysts expect Lloyds to report earnings per share of 5.2p this year, and 6.8p in 2014.

However, for Lloyds’ dividend to increase from 2.3p in 2014 to 70% of earnings – probably around 5p – in 2015, seems a bit optimistic to me. Instead, I’ve calculated a cautious estimate that assumes next year’s 2.3p forecast dividend will rise by around 50% in 2015, which would take it to about 3.5p.

Using these numbers, I’ve calculated the potential total return from Lloyds shares over the next few years, using a variation of the dividend discount model, which is widely used for this purpose:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

(2.3 ÷ 76) + 0.5 = 0.531 x 100 = 53.1%

My cautious model suggests that Lloyds shares could deliver a total return of 53% over the next few years — but if Lloyds’ CEO lives up to his promise and pays out 70% of earnings as dividends in 2015, the return could be far higher.

 > Roland does not own shares in Lloyds Banking Group.

More on Investing Articles

Man hanging in the balance over a log at seaside in Scotland
Investing Articles

Will Lloyds shares rise 25% or 39% by this time next year?

Lloyds shares are expected to rebound after sinking to fresh multi-month peaks. Royston Wild considers the outlook for the FTSE…

Read more »

Modern suburban family houses with car on driveway
Investing Articles

£7,500 invested in Taylor Wimpey shares 18 months ago is now worth…

A raft of issues have been plaguing the housebuilding sector in the last year-and-a-half. How bad was the damage for…

Read more »

A rear view of a female in a bright yellow coat walking along the historic street known as The Shambles in York, UK which is a popular tourist destination in this Yorkshire city.
Investing Articles

£210 drip-fed into this 6.8%-yielding UK stock could lead to a £1,000 second income 

This FTSE 100 dividend stock has slumped nearly 11% inside two weeks, making it a worthy candidate to consider for…

Read more »

ISA Individual Savings Account
Investing Articles

ISA or SIPP? 2 factors to consider

As next month's ISA contribution deadline creeps up, our writer considers a couple of key differences between using a SIPP,…

Read more »

Portrait of pensive bearded senior looking on screen of laptop sitting at table with coffee cup.
Investing Articles

Is this 5.6% yielding dividend share a brilliant defensive bolthole as war rages?

Harvey Jones looks at a FTSE 100 dividend share with a brilliant record of delivering income and growth, and wonders…

Read more »

Hand of person putting wood cube block with word VALUE on wooden table
Investing Articles

2 quality UK stocks trading below intrinsic value?

UK stocks have a reputation for being cheap, but could value investors be in dreamland with the opportunities being presented…

Read more »

Businessman with tablet, waiting at the train station platform
Investing Articles

£15,000 put into Greggs shares a year ago is worth this much now…

Greggs' sausage rolls may be tasty enough -- but its shares have left a bad taste in some investors' mouths…

Read more »

Investing Articles

FTSE 100 drops sharply — are serious bargains emerging in UK stocks?

Andrew Mackie looks at the FTSE 100 and explores how sharp falls, market volatility, and structural opportunities are reshaping the…

Read more »