This Model Suggests Unilever plc Could Deliver A 10.6% Annual Return

Roland Head explains why Unilever plc (LON:ULVR) could deliver a 10.6% annual return over the next few years.

| More on:

The content of this article was relevant at the time of publishing. Circumstances change continuously and caution should therefore be exercised when relying upon any content contained within this article.

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More.

One of the risks of being an income investor is that you can be seduced by attractive yields, which are sometimes a symptom of a declining business or a falling share price.

Take Unilever (LSE: ULVR) (NYSE: UL.US), for example. The firm’s 3.6% prospective yield is above average, but, 3.6% is substantially less than the long-term average total return from UK equities, which is about 8%.

Total return is made up from dividends and share price gains, but Unilever’s share price has fallen by 10% over the last six months, and the firm has lagged the FTSE over the last year, rising by just 7%, compared to 17% for the index.

Adverse exchange rate fluctuations, weak growth in Europe and the US, and slowing emerging market growth have been blamed for Unilever’s slowing growth, but it’s still gaining market share in most markets. I believe Unilever will continue to be a solid long-term investment.

What will Unilever’s total return be?

Looking ahead, I need to know the expected total return from my Unilever shares, so that I can compare them to my benchmark, a FTSE 100 tracker.

The dividend discount model is a technique that’s widely used to value dividend-paying shares. A variation of this model also allows you to calculate the expected rate of return on a dividend paying share:

Total return = (Prospective dividend ÷ current share price) + expected dividend growth rate

Rather than guess at future growth rates, I usually average dividend growth between 2009 and the current year’s forecast payout, to provide a more reliable guide to the underlying trend. Here’s how this formula looks for Unilever:

(88.7 ÷ 2473) + 0.0703 = 0.106 x 100 = 10.6%

My model suggests that Unilever shares could deliver an annual return of 10.6% over the next few years, outperforming the long-term average total return of 8% per year I’d expect from a FTSE 100 tracker.

Isn’t this too simple?

One limitation of this formula is that it doesn’t tell you whether a company can afford to keep paying and growing its dividend.

My preferred measure of dividend affordability is free cash flow — the cash that’s left after capital expenditure and tax costs.

Free cash flow is normally defined as operating cash flow – tax – capex.

Using this definition, Unilever generated £4.4bn of free cash flow last year, comfortably exceeding the £2.7bn it paid in dividends. 

> Roland owns shares in Unilever. The Motley Fool has recommended Unilever.

More on Investing Articles

Investing Articles

Around £16 now, here’s why Greggs shares ‘should’ be trading just over £25

Greggs shares are trading at a serious discount to where they ‘should’ be, based on record sales, iconic branding and…

Read more »

A pastel colored growing graph with rising rocket.
Investing Articles

This FTSE 250 turnaround story is now delivering a standout 7.3% dividend yield!

This FTSE 250 income play has held its payout steady for years and is now showing early signs of renewed…

Read more »

Two white male workmen working on site at an oil rig
Investing Articles

BP shares surge on energy prices, yet still look cheap. What’s the market missing?

Despite a recent energy-price-led spike, BP shares look deeply undervalued just as cash flows strengthen and dividends climb. So, is…

Read more »

Smiling white woman holding iPhone with Airpods in ear
Investing Articles

A superb 7.7% forecast yield! Time for me to buy more of this FTSE passive income superstar?

My passive income portfolio is geared to maximising my dividend income with little effort from me, so should I buy…

Read more »

British coins and bank notes scattered on a surface
Investing For Beginners

These 2 UK stocks just got insanely cheap

Jon Smith reviews a couple of UK stocks that have experienced double-digit percentage falls within the past month. He thinks…

Read more »

UK supporters with flag
Investing Articles

With global markets in meltdown, which UK shares are investors buying?

With events in the Middle East causing stock market chaos, here are the UK shares being bought by users of…

Read more »

Black woman using smartphone at home, watching stock charts.
Investing Articles

This growth stock just rocketed 43% in my ISA! What the heck is going on?

Despite surging 43% yesterday, this growth stock remains 65% lower than it was just five months ago. Is it worth…

Read more »

British pound data
Investing Articles

A stock market crash may be coming! 3 tips for ISA holders

Investors have enjoyed tremendous gains in recent years. But with another stock market crash likely, what can be done to…

Read more »